Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 22 $4,000,000 - $7,850,000 $4,000,000
2022-23 23 $6,500,000 - $7,850,000 $6,500,000
2023-24 24 $8,600,000 - $7,850,000 $8,600,000
2024-25 25 $9,500,000 - $7,850,000 $9,500,000
2025-26 26 $10,250,000 - $7,850,000 $10,250,000
2026-27 27 $8,250,000 - $7,850,000 $8,250,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/14/1999. As of today this player's age is: 24.96646

At age 25 the player's buyout will be 1/3 of the remaining salary due ($28,000,000). This will result in a total buyout of $9,333,333 with a base salary of $1,555,556 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $1,555,556 $7,944,444 $-94,444
2025-26 $1,555,556 $8,694,444 $-844,444
2026-27 $1,555,556 $6,694,444 $1,155,556
2027-28 $1,555,556 $-1,555,556 $1,555,556
2028-29 $1,555,556 $-1,555,556 $1,555,556
2029-30 $1,555,556 $-1,555,556 $1,555,556
$9,333,336 $18,666,664 $4,883,336
Top