Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 18 $750,000 $92,500 $859,167 $842,500
2022-23 19 $750,000 $92,500 $859,167 $842,500
2023-24 20 $775,000 $92,500 $814,167 $867,500
2024-25 21 $775,000 - $814,167 $775,000
2025-26 22 $800,000 - $814,167 $800,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/20/2003. As of today this player's age is: 21.7577

At age 22 the player's buyout will be 1/3 of the remaining salary due ($1,575,000). This will result in a total buyout of $525,000 with a base salary of $131,250 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $131,250 $643,750 $170,417
2025-26 $131,250 $668,750 $145,417
2026-27 $131,250 $-131,250 $131,250
2027-28 $131,250 $-131,250 $131,250
$525,000 $1,050,000 $578,334
Top