Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 23 $5,999,986 $4,000,014 $7,875,000 $10,000,000
2023-24 24 $10,000,000 - $7,875,000 $10,000,000
2024-25 25 $10,000,000 - $7,875,000 $10,000,000
2025-26 26 $8,750,000 - $7,875,000 $8,750,000
2026-27 27 $6,250,000 - $7,875,000 $6,250,000
2027-28 28 $6,000,000 - $7,875,000 $6,000,000
2028-29 29 $3,000,000 $3,000,000 $7,875,000 $6,000,000
2029-30 30 $3,000,000 $3,000,000 $7,875,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/10/1999. As of today this player's age is: 24.89254

At age 25 the player's buyout will be 1/3 of the remaining salary due ($37,000,000). This will result in a total buyout of $12,333,333 with a base salary of $1,027,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,027,778 $8,972,222 $-1,097,222
2025-26 $1,027,778 $7,722,222 $152,778
2026-27 $1,027,778 $5,222,222 $2,652,778
2027-28 $1,027,778 $4,972,222 $2,902,778
2028-29 $1,027,778 $1,972,222 $5,902,778
2029-30 $1,027,778 $1,972,222 $5,902,778
2030-31 $1,027,778 $-1,027,778 $1,027,778
2031-32 $1,027,778 $-1,027,778 $1,027,778
2032-33 $1,027,778 $-1,027,778 $1,027,778
2033-34 $1,027,778 $-1,027,778 $1,027,778
2034-35 $1,027,778 $-1,027,778 $1,027,778
2035-36 $1,027,778 $-1,027,778 $1,027,778
$12,333,336 $24,666,664 $22,583,336
Top