Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 22 $4,000,000 - $8,330,674 $4,000,000
2022-23 23 $6,500,000 - $8,205,714 $6,500,000
2023-24 24 $10,500,000 - $8,205,714 $10,500,000
2024-25 25 $10,500,000 - $8,205,714 $10,500,000
2025-26 26 $10,500,000 - $8,205,714 $10,500,000
2026-27 27 $8,500,000 - $8,205,714 $8,500,000
2027-28 28 $7,000,000 - $8,205,714 $7,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 9/16/1999. As of today this player's age is: 25.27036

At age 25 the player's buyout will be 1/3 of the remaining salary due ($36,500,000). This will result in a total buyout of $12,166,667 with a base salary of $1,520,833 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $1,520,833 $8,979,167 $-773,453
2025-26 $1,520,833 $8,979,167 $-773,453
2026-27 $1,520,833 $6,979,167 $1,226,547
2027-28 $1,520,833 $5,479,167 $2,726,547
2028-29 $1,520,833 $-1,520,833 $1,520,833
2029-30 $1,520,833 $-1,520,833 $1,520,833
2030-31 $1,520,833 $-1,520,833 $1,520,833
2031-32 $1,520,833 $-1,520,833 $1,520,833
$12,166,664 $24,333,336 $8,489,520
Top