Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 25 $6,000,000 $3,250,000 $9,500,000 $9,250,000
2023-24 26 $7,750,000 $3,250,000 $9,500,000 $11,000,000
2024-25 27 $8,500,000 $3,000,000 $9,500,000 $11,500,000
2025-26 28 $8,500,000 $3,000,000 $9,500,000 $11,500,000
2026-27 29 $6,000,000 $4,000,000 $9,500,000 $10,000,000
2027-28 30 $3,750,000 $4,000,000 $9,500,000 $7,750,000
2028-29 31 $4,500,000 $3,000,000 $9,500,000 $7,500,000
2029-30 32 $4,500,000 $3,000,000 $9,500,000 $7,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 12/21/1997. As of today this player's age is: 26.52704

At age 27 the player's buyout will be 2/3 of the remaining salary due ($35,750,000). This will result in a total buyout of $23,833,333 with a base salary of $1,986,111 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,986,111 $6,513,889 $2,986,111
2025-26 $1,986,111 $6,513,889 $2,986,111
2026-27 $1,986,111 $4,013,889 $5,486,111
2027-28 $1,986,111 $1,763,889 $7,736,111
2028-29 $1,986,111 $2,513,889 $6,986,111
2029-30 $1,986,111 $2,513,889 $6,986,111
2030-31 $1,986,111 $-1,986,111 $1,986,111
2031-32 $1,986,111 $-1,986,111 $1,986,111
2032-33 $1,986,111 $-1,986,111 $1,986,111
2033-34 $1,986,111 $-1,986,111 $1,986,111
2034-35 $1,986,111 $-1,986,111 $1,986,111
2035-36 $1,986,111 $-1,986,111 $1,986,111
$23,833,332 $11,916,668 $45,083,332
Top