Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 26 $1,000,000 $2,000,000 $2,750,000 $3,000,000
2023-24 27 $3,000,000 - $2,750,000 $3,000,000
2024-25 28 $2,750,000 - $2,750,000 $2,750,000
2025-26 29 $2,750,000 - $2,750,000 $2,750,000
2026-27 30 $2,500,000 - $2,750,000 $2,500,000
2027-28 31 $2,500,000 - $2,750,000 $2,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/28/1996. As of today this player's age is: 28.06571

At age 28 the player's buyout will be 2/3 of the remaining salary due ($10,500,000). This will result in a total buyout of $7,000,000 with a base salary of $875,000 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $875,000 $1,875,000 $875,000
2025-26 $875,000 $1,875,000 $875,000
2026-27 $875,000 $1,625,000 $1,125,000
2027-28 $875,000 $1,625,000 $1,125,000
2028-29 $875,000 $-875,000 $875,000
2029-30 $875,000 $-875,000 $875,000
2030-31 $875,000 $-875,000 $875,000
2031-32 $875,000 $-875,000 $875,000
$7,000,000 $3,500,000 $7,500,000
Top