Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 28 $4,000,000 $4,000,000 $7,500,000 $8,000,000
2023-24 29 $5,000,000 $5,000,000 $7,500,000 $10,000,000
2024-25 30 $10,000,000 - $7,500,000 $10,000,000
2025-26 31 $8,000,000 - $7,500,000 $8,000,000
2026-27 32 $6,000,000 - $7,500,000 $6,000,000
2027-28 33 $6,000,000 - $7,500,000 $6,000,000
2028-29 34 $6,000,000 - $7,500,000 $6,000,000
2029-30 35 $6,000,000 - $7,500,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/09/1994. As of today this player's age is: 30.69405

At age 31 the player's buyout will be 2/3 of the remaining salary due ($42,000,000). This will result in a total buyout of $28,000,000 with a base salary of $2,333,333 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $2,333,333 $7,666,667 $-166,667
2025-26 $2,333,333 $5,666,667 $1,833,333
2026-27 $2,333,333 $3,666,667 $3,833,333
2027-28 $2,333,333 $3,666,667 $3,833,333
2028-29 $2,333,333 $3,666,667 $3,833,333
2029-30 $2,333,333 $3,666,667 $3,833,333
2030-31 $2,333,333 $-2,333,333 $2,333,333
2031-32 $2,333,333 $-2,333,333 $2,333,333
2032-33 $2,333,333 $-2,333,333 $2,333,333
2033-34 $2,333,333 $-2,333,333 $2,333,333
2034-35 $2,333,333 $-2,333,333 $2,333,333
2035-36 $2,333,333 $-2,333,333 $2,333,333
$27,999,996 $14,000,004 $30,999,996
Top