Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 24 $11,000,000 - $9,500,000 $11,000,000
2023-24 25 $12,000,000 - $9,500,000 $12,000,000
2024-25 26 $12,000,000 - $9,500,000 $12,000,000
2025-26 27 $9,500,000 - $9,500,000 $9,500,000
2026-27 28 $1,000,000 $6,500,000 $9,500,000 $7,500,000
2027-28 29 $1,000,000 $6,250,000 $9,500,000 $7,250,000
2028-29 30 $2,500,000 $4,750,000 $9,500,000 $7,250,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/17/1998. As of today this player's age is: 26.75975

At age 27 the player's buyout will be 2/3 of the remaining salary due ($26,000,000). This will result in a total buyout of $17,333,333 with a base salary of $1,733,333 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $1,733,333 $10,266,667 $-766,667
2025-26 $1,733,333 $7,766,667 $1,733,333
2026-27 $1,733,333 $-733,333 $10,233,333
2027-28 $1,733,333 $-733,333 $10,233,333
2028-29 $1,733,333 $766,667 $8,733,333
2029-30 $1,733,333 $-1,733,333 $1,733,333
2030-31 $1,733,333 $-1,733,333 $1,733,333
2031-32 $1,733,333 $-1,733,333 $1,733,333
2032-33 $1,733,333 $-1,733,333 $1,733,333
2033-34 $1,733,333 $-1,733,333 $1,733,333
$17,333,330 $8,666,670 $38,833,330
Top