Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 24 $11,000,000 - $9,500,000 $11,000,000
2023-24 25 $12,000,000 - $9,500,000 $12,000,000
2024-25 26 $12,000,000 - $9,500,000 $12,000,000
2025-26 27 $9,500,000 - $9,500,000 $9,500,000
2026-27 28 $1,000,000 $6,500,000 $9,500,000 $7,500,000
2027-28 29 $1,000,000 $6,250,000 $9,500,000 $7,250,000
2028-29 30 $2,500,000 $4,750,000 $9,500,000 $7,250,000

Buyout Breakdown (6/15/2025-6/30/2025)

This player's date or birth is 2/17/1998. As of today this player's age is: 25.92471

At age 26 the player's buyout will be 1/3 of the remaining salary due ($26,000,000). This will result in a total buyout of $8,666,667 with a base salary of $866,667 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $866,667 $11,133,333 $-1,633,333
2025-26 $866,667 $8,633,333 $866,667
2026-27 $866,667 $133,333 $9,366,667
2027-28 $866,667 $133,333 $9,366,667
2028-29 $866,667 $1,633,333 $7,866,667
2029-30 $866,667 $-866,667 $866,667
2030-31 $866,667 $-866,667 $866,667
2031-32 $866,667 $-866,667 $866,667
2032-33 $866,667 $-866,667 $866,667
2033-34 $866,667 $-866,667 $866,667
$8,666,670 $17,333,330 $30,166,670
Top