Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 21 $7,000,000 $2,000,000 $8,000,000 $9,000,000
2023-24 22 $8,500,000 - $8,000,000 $8,500,000
2024-25 23 $8,500,000 - $8,000,000 $8,500,000
2025-26 24 $8,500,000 - $8,000,000 $8,500,000
2026-27 25 $8,000,000 - $8,000,000 $8,000,000
2027-28 26 $7,500,000 - $8,000,000 $7,500,000
2028-29 27 $7,000,000 - $8,000,000 $7,000,000
2029-30 28 $7,000,000 - $8,000,000 $7,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/14/2001. As of today this player's age is: 23.52361

At age 24 the player's buyout will be 1/3 of the remaining salary due ($46,500,000). This will result in a total buyout of $15,500,000 with a base salary of $1,291,667 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,291,667 $7,208,333 $791,667
2025-26 $1,291,667 $7,208,333 $791,667
2026-27 $1,291,667 $6,708,333 $1,291,667
2027-28 $1,291,667 $6,208,333 $1,791,667
2028-29 $1,291,667 $5,708,333 $2,291,667
2029-30 $1,291,667 $5,708,333 $2,291,667
2030-31 $1,291,667 $-1,291,667 $1,291,667
2031-32 $1,291,667 $-1,291,667 $1,291,667
2032-33 $1,291,667 $-1,291,667 $1,291,667
2033-34 $1,291,667 $-1,291,667 $1,291,667
2034-35 $1,291,667 $-1,291,667 $1,291,667
2035-36 $1,291,667 $-1,291,667 $1,291,667
$15,500,004 $30,999,996 $17,000,004
Top