Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 21 $750,000 $70,000 $836,667 $167,296
2023-24 22 $775,000 $70,000 $836,667 $845,000
2024-25 23 $775,000 $70,000 $836,667 $845,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/06/2001. As of today this player's age is: 23.12663

At age 23 the player's buyout will be 1/3 of the remaining salary due ($775,000). This will result in a total buyout of $258,333 with a base salary of $129,167 over each of the next 2 years.

Year Team Cash Savings Cap Hit
2024-25 $129,167 $645,833 $190,834
2025-26 $129,167 $-129,167 $129,167
$258,334 $516,666 $320,001
Top