Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 29 $5,750,000 $2,500,000 $8,137,500 $5,750,000
2023-24 30 $7,500,000 $2,500,000 $8,137,500 $4,109,947
2024-25 31 $7,750,000 $2,500,000 $8,137,500 $10,250,000
2025-26 32 $7,500,000 $2,500,000 $8,137,500 $10,000,000
2026-27 33 $3,250,000 $4,750,000 $8,137,500 $8,000,000
2027-28 34 $2,300,000 $4,000,000 $8,137,500 $6,300,000
2028-29 35 $3,750,000 $2,400,000 $8,137,500 $6,150,000
2029-30 36 $3,750,000 $2,400,000 $8,137,500 $6,150,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 11/12/1993. As of today this player's age is: 31.1102

At age 31 the player's buyout will be 2/3 of the remaining salary due ($28,300,000). This will result in a total buyout of $18,866,667 with a base salary of $1,572,222 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,572,222 $6,177,778 $1,959,722
2025-26 $1,572,222 $5,927,778 $2,209,722
2026-27 $1,572,222 $1,677,778 $6,459,722
2027-28 $1,572,222 $727,778 $7,409,722
2028-29 $1,572,222 $2,177,778 $5,959,722
2029-30 $1,572,222 $2,177,778 $5,959,722
2030-31 $1,572,222 $-1,572,222 $1,572,222
2031-32 $1,572,222 $-1,572,222 $1,572,222
2032-33 $1,572,222 $-1,572,222 $1,572,222
2033-34 $1,572,222 $-1,572,222 $1,572,222
2034-35 $1,572,222 $-1,572,222 $1,572,222
2035-36 $1,572,222 $-1,572,222 $1,572,222
$18,866,664 $9,433,336 $39,391,664
Top