Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 22 $4,000,000 - $4,820,000 $4,000,000
2023-24 23 $4,500,000 - $4,820,000 $4,500,000
2024-25 24 $4,820,000 - $4,820,000 $4,820,000
2025-26 25 $4,820,000 - $4,820,000 $4,820,000
2026-27 26 $4,820,000 - $4,820,000 $4,820,000
2027-28 27 $5,200,000 - $4,820,000 $5,200,000
2028-29 28 $5,200,000 - $4,820,000 $5,200,000
2029-30 29 $5,200,000 - $4,820,000 $5,200,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/06/2000. As of today this player's age is: 24.37782

At age 24 the player's buyout will be 1/3 of the remaining salary due ($30,060,000). This will result in a total buyout of $10,020,000 with a base salary of $835,000 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $835,000 $3,985,000 $835,000
2025-26 $835,000 $3,985,000 $835,000
2026-27 $835,000 $3,985,000 $835,000
2027-28 $835,000 $4,365,000 $455,000
2028-29 $835,000 $4,365,000 $455,000
2029-30 $835,000 $4,365,000 $455,000
2030-31 $835,000 $-835,000 $835,000
2031-32 $835,000 $-835,000 $835,000
2032-33 $835,000 $-835,000 $835,000
2033-34 $835,000 $-835,000 $835,000
2034-35 $835,000 $-835,000 $835,000
2035-36 $835,000 $-835,000 $835,000
$10,020,000 $20,040,000 $8,880,000
Top