Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 26 $3,250,000 $3,250,000 $7,875,000 $6,500,000
2023-24 27 $4,875,000 $3,250,000 $7,875,000 $8,125,000
2024-25 28 $5,500,000 $3,250,000 $7,875,000 $8,750,000
2025-26 29 $5,500,000 $3,250,000 $7,875,000 $8,750,000
2026-27 30 $6,500,000 $2,000,000 $7,875,000 $8,500,000
2027-28 31 $6,750,000 $1,000,000 $7,875,000 $7,750,000
2028-29 32 $6,750,000 - $7,875,000 $6,750,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/22/1996. As of today this player's age is: 27.94251

At age 28 the player's buyout will be 2/3 of the remaining salary due ($31,000,000). This will result in a total buyout of $20,666,667 with a base salary of $2,066,667 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $2,066,667 $3,433,333 $4,441,667
2025-26 $2,066,667 $3,433,333 $4,441,667
2026-27 $2,066,667 $4,433,333 $3,441,667
2027-28 $2,066,667 $4,683,333 $3,191,667
2028-29 $2,066,667 $4,683,333 $3,191,667
2029-30 $2,066,667 $-2,066,667 $2,066,667
2030-31 $2,066,667 $-2,066,667 $2,066,667
2031-32 $2,066,667 $-2,066,667 $2,066,667
2032-33 $2,066,667 $-2,066,667 $2,066,667
2033-34 $2,066,667 $-2,066,667 $2,066,667
$20,666,670 $10,333,330 $29,041,670
Top