Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 28 $10,000,000 - $8,500,000 $10,000,000
2023-24 29 $10,000,000 - $8,500,000 $10,000,000
2024-25 30 $10,000,000 - $8,500,000 $10,000,000
2025-26 31 $10,000,000 - $8,500,000 $10,000,000
2026-27 32 $4,500,000 $3,000,000 $8,500,000 $7,500,000
2027-28 33 $4,000,000 $3,000,000 $8,500,000 $7,000,000
2028-29 34 $4,000,000 $3,000,000 $8,500,000 $7,000,000
2029-30 35 $3,500,000 $3,000,000 $8,500,000 $6,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/13/1994. As of today this player's age is: 30.27515

At age 30 the player's buyout will be 2/3 of the remaining salary due ($36,000,000). This will result in a total buyout of $24,000,000 with a base salary of $2,000,000 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $2,000,000 $8,000,000 $500,000
2025-26 $2,000,000 $8,000,000 $500,000
2026-27 $2,000,000 $2,500,000 $6,000,000
2027-28 $2,000,000 $2,000,000 $6,500,000
2028-29 $2,000,000 $2,000,000 $6,500,000
2029-30 $2,000,000 $1,500,000 $7,000,000
2030-31 $2,000,000 $-2,000,000 $2,000,000
2031-32 $2,000,000 $-2,000,000 $2,000,000
2032-33 $2,000,000 $-2,000,000 $2,000,000
2033-34 $2,000,000 $-2,000,000 $2,000,000
2034-35 $2,000,000 $-2,000,000 $2,000,000
2035-36 $2,000,000 $-2,000,000 $2,000,000
$24,000,000 $12,000,000 $39,000,000
Top