Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 27 $6,000,000 - $6,125,000 $6,000,000
2023-24 28 $7,500,000 - $6,125,000 $7,500,000
2024-25 29 $8,000,000 - $6,125,000 $8,000,000
2025-26 30 $7,300,000 - $6,125,000 $7,300,000
2026-27 31 $4,800,000 $1,000,000 $6,125,000 $5,800,000
2027-28 32 $4,800,000 - $6,125,000 $4,800,000
2028-29 33 $2,800,000 $2,000,000 $6,125,000 $4,800,000
2029-30 34 $2,800,000 $2,000,000 $6,125,000 $4,800,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/04/1995. As of today this player's age is: 29.80151

At age 30 the player's buyout will be 2/3 of the remaining salary due ($30,500,000). This will result in a total buyout of $20,333,333 with a base salary of $1,694,444 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,694,444 $6,305,556 $-180,556
2025-26 $1,694,444 $5,605,556 $519,444
2026-27 $1,694,444 $3,105,556 $3,019,444
2027-28 $1,694,444 $3,105,556 $3,019,444
2028-29 $1,694,444 $1,105,556 $5,019,444
2029-30 $1,694,444 $1,105,556 $5,019,444
2030-31 $1,694,444 $-1,694,444 $1,694,444
2031-32 $1,694,444 $-1,694,444 $1,694,444
2032-33 $1,694,444 $-1,694,444 $1,694,444
2033-34 $1,694,444 $-1,694,444 $1,694,444
2034-35 $1,694,444 $-1,694,444 $1,694,444
2035-36 $1,694,444 $-1,694,444 $1,694,444
$20,333,328 $10,166,672 $26,583,328
Top