Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 29 $3,000,000 $3,000,000 $5,625,000 $6,000,000
2023-24 30 $3,500,000 $3,000,000 $5,625,000 $6,500,000
2024-25 31 $3,375,000 $3,000,000 $5,625,000 $6,375,000
2025-26 32 $3,000,000 $3,000,000 $5,625,000 $6,000,000
2026-27 33 $3,000,000 $3,000,000 $5,625,000 $6,000,000
2027-28 34 $3,000,000 $1,500,000 $5,625,000 $4,500,000
2028-29 35 $3,000,000 $1,000,000 $5,625,000 $4,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/11/1993. As of today this player's age is: 31.19507

At age 31 the player's buyout will be 2/3 of the remaining salary due ($15,375,000). This will result in a total buyout of $10,250,000 with a base salary of $1,025,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $1,025,000 $2,350,000 $3,275,000
2025-26 $1,025,000 $1,975,000 $3,650,000
2026-27 $1,025,000 $1,975,000 $3,650,000
2027-28 $1,025,000 $1,975,000 $3,650,000
2028-29 $1,025,000 $1,975,000 $3,650,000
2029-30 $1,025,000 $-1,025,000 $1,025,000
2030-31 $1,025,000 $-1,025,000 $1,025,000
2031-32 $1,025,000 $-1,025,000 $1,025,000
2032-33 $1,025,000 $-1,025,000 $1,025,000
2033-34 $1,025,000 $-1,025,000 $1,025,000
$10,250,000 $5,125,000 $23,000,000
Top