Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 24 $9,000,000 - $8,125,000 $9,000,000
2024-25 25 $10,900,000 - $8,125,000 $10,900,000
2025-26 26 $10,500,000 - $8,125,000 $10,500,000
2026-27 27 $8,250,000 - $8,125,000 $8,250,000
2027-28 28 $6,600,000 - $8,125,000 $6,600,000
2028-29 29 $6,600,000 - $8,125,000 $6,600,000
2029-30 30 $6,600,000 - $8,125,000 $6,600,000
2030-31 31 $6,550,000 - $8,125,000 $6,550,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/02/1999. As of today this player's age is: 25.46475

At age 25 the player's buyout will be 1/3 of the remaining salary due ($56,000,000). This will result in a total buyout of $18,666,667 with a base salary of $1,333,333 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,333,333 $9,566,667 $-1,441,667
2025-26 $1,333,333 $9,166,667 $-1,041,667
2026-27 $1,333,333 $6,916,667 $1,208,333
2027-28 $1,333,333 $5,266,667 $2,858,333
2028-29 $1,333,333 $5,266,667 $2,858,333
2029-30 $1,333,333 $5,266,667 $2,858,333
2030-31 $1,333,333 $5,216,667 $2,908,333
2031-32 $1,333,333 $-1,333,333 $1,333,333
2032-33 $1,333,333 $-1,333,333 $1,333,333
2033-34 $1,333,333 $-1,333,333 $1,333,333
2034-35 $1,333,333 $-1,333,333 $1,333,333
2035-36 $1,333,333 $-1,333,333 $1,333,333
2036-37 $1,333,333 $-1,333,333 $1,333,333
2037-38 $1,333,333 $-1,333,333 $1,333,333
$18,666,662 $37,333,338 $19,541,662
Top