Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 25 $4,550,000 $6,500,000 $8,500,000 $11,050,000
2024-25 26 $5,050,000 $6,000,000 $8,500,000 $11,050,000
2025-26 27 $6,050,000 $5,000,000 $8,500,000 $11,050,000
2026-27 28 $7,300,000 $1,000,000 $8,500,000 $8,300,000
2027-28 29 $5,637,500 $1,000,000 $8,500,000 $6,637,500
2028-29 30 $5,637,500 $1,000,000 $8,500,000 $6,637,500
2029-30 31 $5,637,500 $1,000,000 $8,500,000 $6,637,500
2030-31 32 $5,637,500 $1,000,000 $8,500,000 $6,637,500

Buyout Breakdown (6/15/2025-6/24/2024)

This player's date or birth is 6/25/1998. As of today this player's age is: 25.56605

At age 26 the player's buyout will be 1/3 of the remaining salary due ($40,950,000). This will result in a total buyout of $13,650,000 with a base salary of $975,000 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $975,000 $4,075,000 $4,425,000
2025-26 $975,000 $5,075,000 $3,425,000
2026-27 $975,000 $6,325,000 $2,175,000
2027-28 $975,000 $4,662,500 $3,837,500
2028-29 $975,000 $4,662,500 $3,837,500
2029-30 $975,000 $4,662,500 $3,837,500
2030-31 $975,000 $4,662,500 $3,837,500
2031-32 $975,000 $-975,000 $975,000
2032-33 $975,000 $-975,000 $975,000
2033-34 $975,000 $-975,000 $975,000
2034-35 $975,000 $-975,000 $975,000
2035-36 $975,000 $-975,000 $975,000
2036-37 $975,000 $-975,000 $975,000
2037-38 $975,000 $-975,000 $975,000
$13,650,000 $27,300,000 $32,200,000

Buyout Breakdown (Turns 26, 6/25/2024-6/30/2024)

As of 6/25/2024 this player's age is: 26

At age 26 the player's buyout will be 2/3 of the remaining salary due ($40,950,000). This will result in a total buyout of $27,300,000 with a base salary of $1,950,000 over each of the next 14 years.

Year Team Buyout Cash Buyout Savings Buyout Cap Hit
2024-25 $1,950,000 $3,100,000 $5,400,000
2025-26 $1,950,000 $4,100,000 $4,400,000
2026-27 $1,950,000 $5,350,000 $3,150,000
2027-28 $1,950,000 $3,687,500 $4,812,500
2028-29 $1,950,000 $3,687,500 $4,812,500
2029-30 $1,950,000 $3,687,500 $4,812,500
2030-31 $1,950,000 $3,687,500 $4,812,500
2031-32 $1,950,000 $-1,950,000 $1,950,000
2032-33 $1,950,000 $-1,950,000 $1,950,000
2033-34 $1,950,000 $-1,950,000 $1,950,000
2034-35 $1,950,000 $-1,950,000 $1,950,000
2035-36 $1,950,000 $-1,950,000 $1,950,000
2036-37 $1,950,000 $-1,950,000 $1,950,000
2037-38 $1,950,000 $-1,950,000 $1,950,000
$27,300,000 $13,650,000 $45,850,000
Top