Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 26 $1,625,000 $6,500,000 $6,250,000 $8,125,000
2024-25 27 $1,625,000 $6,500,000 $6,250,000 $8,125,000
2025-26 28 $8,125,000 - $6,250,000 $8,125,000
2026-27 29 $6,125,000 - $6,250,000 $6,125,000
2027-28 30 $3,875,000 $1,000,000 $6,250,000 $4,875,000
2028-29 31 $3,875,000 $1,000,000 $6,250,000 $4,875,000
2029-30 32 $3,875,000 $1,000,000 $6,250,000 $4,875,000
2030-31 33 $3,875,000 $1,000,000 $6,250,000 $4,875,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/15/1997. As of today this player's age is: 27.436

At age 27 the player's buyout will be 2/3 of the remaining salary due ($31,375,000). This will result in a total buyout of $20,916,667 with a base salary of $1,494,048 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,494,048 $130,952 $6,119,048
2025-26 $1,494,048 $6,630,952 $-380,952
2026-27 $1,494,048 $4,630,952 $1,619,048
2027-28 $1,494,048 $2,380,952 $3,869,048
2028-29 $1,494,048 $2,380,952 $3,869,048
2029-30 $1,494,048 $2,380,952 $3,869,048
2030-31 $1,494,048 $2,380,952 $3,869,048
2031-32 $1,494,048 $-1,494,048 $1,494,048
2032-33 $1,494,048 $-1,494,048 $1,494,048
2033-34 $1,494,048 $-1,494,048 $1,494,048
2034-35 $1,494,048 $-1,494,048 $1,494,048
2035-36 $1,494,048 $-1,494,048 $1,494,048
2036-37 $1,494,048 $-1,494,048 $1,494,048
2037-38 $1,494,048 $-1,494,048 $1,494,048
$20,916,672 $10,458,328 $33,291,672
Top