Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 26 $1,260,000 $5,500,000 $5,200,000 $6,760,000
2024-25 27 $2,260,000 $4,500,000 $5,200,000 $6,760,000
2025-26 28 $6,760,000 - $5,200,000 $6,760,000
2026-27 29 $5,096,000 - $5,200,000 $5,096,000
2027-28 30 $3,056,000 $1,000,000 $5,200,000 $4,056,000
2028-29 31 $3,056,000 $1,000,000 $5,200,000 $4,056,000
2029-30 32 $3,056,000 $1,000,000 $5,200,000 $4,056,000
2030-31 33 $3,056,000 $1,000,000 $5,200,000 $4,056,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/28/1997. As of today this player's age is: 27.49624

At age 27 the player's buyout will be 2/3 of the remaining salary due ($26,340,000). This will result in a total buyout of $17,560,000 with a base salary of $1,254,286 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,254,286 $1,005,714 $4,194,286
2025-26 $1,254,286 $5,505,714 $-305,714
2026-27 $1,254,286 $3,841,714 $1,358,286
2027-28 $1,254,286 $1,801,714 $3,398,286
2028-29 $1,254,286 $1,801,714 $3,398,286
2029-30 $1,254,286 $1,801,714 $3,398,286
2030-31 $1,254,286 $1,801,714 $3,398,286
2031-32 $1,254,286 $-1,254,286 $1,254,286
2032-33 $1,254,286 $-1,254,286 $1,254,286
2033-34 $1,254,286 $-1,254,286 $1,254,286
2034-35 $1,254,286 $-1,254,286 $1,254,286
2035-36 $1,254,286 $-1,254,286 $1,254,286
2036-37 $1,254,286 $-1,254,286 $1,254,286
2037-38 $1,254,286 $-1,254,286 $1,254,286
$17,560,004 $8,779,996 $27,620,004
Top