Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 23 $5,000,000 - $7,950,000 $5,000,000
2023-24 24 $6,500,000 - $7,950,000 $6,500,000
2024-25 25 $9,500,000 - $7,950,000 $9,500,000
2025-26 26 $9,500,000 - $7,950,000 $9,500,000
2026-27 27 $9,500,000 - $7,950,000 $9,500,000
2027-28 28 $8,750,000 - $7,950,000 $8,750,000
2028-29 29 $7,850,000 - $7,950,000 $7,850,000
2029-30 30 $7,000,000 - $7,950,000 $7,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/05/1999. As of today this player's age is: 25.15811

At age 25 the player's buyout will be 1/3 of the remaining salary due ($52,100,000). This will result in a total buyout of $17,366,667 with a base salary of $1,447,222 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,447,222 $8,052,778 $-102,778
2025-26 $1,447,222 $8,052,778 $-102,778
2026-27 $1,447,222 $8,052,778 $-102,778
2027-28 $1,447,222 $7,302,778 $647,222
2028-29 $1,447,222 $6,402,778 $1,547,222
2029-30 $1,447,222 $5,552,778 $2,397,222
2030-31 $1,447,222 $-1,447,222 $1,447,222
2031-32 $1,447,222 $-1,447,222 $1,447,222
2032-33 $1,447,222 $-1,447,222 $1,447,222
2033-34 $1,447,222 $-1,447,222 $1,447,222
2034-35 $1,447,222 $-1,447,222 $1,447,222
2035-36 $1,447,222 $-1,447,222 $1,447,222
$17,366,664 $34,733,336 $12,966,664
Top