Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 19 $775,000 $95,000 $878,333 $870,000
2023-24 20 $775,000 $95,000 $846,667 $870,000
2024-25 21 $800,000 $95,000 $846,667 $800,000
2025-26 22 $800,000 - $846,667 $800,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/08/2003. As of today this player's age is: 21.13347

At age 21 the player's buyout will be 1/3 of the remaining salary due ($1,600,000). This will result in a total buyout of $533,333 with a base salary of $133,333 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $133,333 $666,667 $180,000
2025-26 $133,333 $666,667 $180,000
2026-27 $133,333 $-133,333 $133,333
2027-28 $133,333 $-133,333 $133,333
$533,332 $1,066,668 $626,666
Top