Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 19 $855,000 $95,000 $950,000 $950,000
2023-24 20 $855,000 $95,000 $918,333 $130,808
2024-25 21 $855,000 $95,000 $886,667 $950,000
2025-26 22 $855,000 - $886,667 $855,000
2026-27 23 $832,500 - $886,667 $832,500

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/28/2004. As of today this player's age is: 20.64613

At age 21 the player's buyout will be 1/3 of the remaining salary due ($2,542,500). This will result in a total buyout of $847,500 with a base salary of $141,250 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $141,250 $713,750 $172,917
2025-26 $141,250 $713,750 $172,917
2026-27 $141,250 $691,250 $195,417
2027-28 $141,250 $-141,250 $141,250
2028-29 $141,250 $-141,250 $141,250
2029-30 $141,250 $-141,250 $141,250
$847,500 $1,695,000 $965,001
Top