Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 19 $855,000 $95,000 $950,000 $950,000
2023-24 20 $855,000 $95,000 $950,000 $112,904
2024-25 21 $855,000 $95,000 $886,667 $950,000
2025-26 22 $855,000 - $886,667 $855,000
2026-27 23 $855,000 - $886,667 $855,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/01/2004. As of today this player's age is: 20.97467

At age 21 the player's buyout will be 1/3 of the remaining salary due ($2,565,000). This will result in a total buyout of $855,000 with a base salary of $142,500 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $142,500 $712,500 $174,167
2025-26 $142,500 $712,500 $174,167
2026-27 $142,500 $712,500 $174,167
2027-28 $142,500 $-142,500 $142,500
2028-29 $142,500 $-142,500 $142,500
2029-30 $142,500 $-142,500 $142,500
$855,000 $1,710,000 $950,001
Top