Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 20 $750,000 $90,000 $850,000 $840,000
2023-24 21 $775,000 $80,000 $830,556 $855,000
2024-25 22 $855,000 $80,000 $830,556 $935,000
2025-26 23 $775,000 - $830,556 $775,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/14/2003. As of today this player's age is: 21.68378

At age 22 the player's buyout will be 1/3 of the remaining salary due ($1,630,000). This will result in a total buyout of $543,333 with a base salary of $135,833 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $135,833 $719,167 $111,389
2025-26 $135,833 $639,167 $191,389
2026-27 $135,833 $-135,833 $135,833
2027-28 $135,833 $-135,833 $135,833
$543,332 $1,086,668 $574,444
Top