Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 25 $1,000,000 $8,000,000 $9,500,000 $9,000,000
2023-24 26 $1,000,000 $10,250,000 $9,500,000 $11,250,000
2024-25 27 $1,000,000 $10,250,000 $9,500,000 $11,250,000
2025-26 28 $1,000,000 $10,250,000 $9,500,000 $11,250,000
2026-27 29 $1,000,000 $9,000,000 $9,500,000 $10,000,000
2027-28 30 $1,000,000 $7,750,000 $9,500,000 $8,750,000
2028-29 31 $1,000,000 $6,500,000 $9,500,000 $7,500,000
2029-30 32 $1,000,000 $6,000,000 $9,500,000 $7,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 12/11/1997. As of today this player's age is: 26.93498

At age 27 the player's buyout will be 2/3 of the remaining salary due ($6,000,000). This will result in a total buyout of $4,000,000 with a base salary of $333,333 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $333,333 $666,667 $8,833,333
2025-26 $333,333 $666,667 $8,833,333
2026-27 $333,333 $666,667 $8,833,333
2027-28 $333,333 $666,667 $8,833,333
2028-29 $333,333 $666,667 $8,833,333
2029-30 $333,333 $666,667 $8,833,333
2030-31 $333,333 $-333,333 $333,333
2031-32 $333,333 $-333,333 $333,333
2032-33 $333,333 $-333,333 $333,333
2033-34 $333,333 $-333,333 $333,333
2034-35 $333,333 $-333,333 $333,333
2035-36 $333,333 $-333,333 $333,333
$3,999,996 $2,000,004 $54,999,996
Top