Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 30 $3,500,000 $7,000,000 $10,500,000 $10,500,000
2024-25 31 $3,500,000 $7,000,000 $10,500,000 $10,500,000
2025-26 32 $3,500,000 $7,000,000 $10,500,000 $10,500,000
2026-27 33 $1,000,000 $9,500,000 $10,500,000 $10,500,000
2027-28 34 $1,000,000 $9,500,000 $10,500,000 $10,500,000
2028-29 35 $3,500,000 $7,000,000 $10,500,000 $10,500,000
2029-30 36 $1,000,000 $9,500,000 $10,500,000 $10,500,000
2030-31 37 $5,500,000 $5,000,000 $10,500,000 $10,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/03/1993. As of today this player's age is: 31.07734

At age 31 the player's buyout will be 2/3 of the remaining salary due ($19,000,000). This will result in a total buyout of $12,666,667 with a base salary of $904,762 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $904,762 $2,595,238 $7,904,762
2025-26 $904,762 $2,595,238 $7,904,762
2026-27 $904,762 $95,238 $10,404,762
2027-28 $904,762 $95,238 $10,404,762
2028-29 $904,762 $2,595,238 $7,904,762
2029-30 $904,762 $95,238 $10,404,762
2030-31 $904,762 $4,595,238 $5,904,762
2031-32 $904,762 $-904,762 $904,762
2032-33 $904,762 $-904,762 $904,762
2033-34 $904,762 $-904,762 $904,762
2034-35 $904,762 $-904,762 $904,762
2035-36 $904,762 $-904,762 $904,762
2036-37 $904,762 $-904,762 $904,762
2037-38 $904,762 $-904,762 $904,762
$12,666,668 $6,333,332 $67,166,668
Top