Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 25 $3,600,000 - $4,300,000 $3,600,000
2023-24 26 $4,600,000 - $4,300,000 $4,600,000
2024-25 27 $4,600,000 - $4,300,000 $4,600,000
2025-26 28 $4,800,000 - $4,300,000 $4,800,000
2026-27 29 $3,900,000 - $4,300,000 $3,900,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/23/1997. As of today this player's age is: 27.49897

At age 27 the player's buyout will be 2/3 of the remaining salary due ($13,300,000). This will result in a total buyout of $8,866,667 with a base salary of $1,477,778 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $1,477,778 $3,122,222 $1,177,778
2025-26 $1,477,778 $3,322,222 $977,778
2026-27 $1,477,778 $2,422,222 $1,877,778
2027-28 $1,477,778 $-1,477,778 $1,477,778
2028-29 $1,477,778 $-1,477,778 $1,477,778
2029-30 $1,477,778 $-1,477,778 $1,477,778
$8,866,668 $4,433,332 $8,466,668
Top