Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 22 $5,000,000 - $8,350,000 $5,000,000
2024-25 23 $6,500,000 - $8,350,000 $6,500,000
2025-26 24 $9,000,000 - $8,350,000 $9,000,000
2026-27 25 $9,000,000 - $8,350,000 $9,000,000
2027-28 26 $10,000,000 - $8,350,000 $10,000,000
2028-29 27 $10,000,000 - $8,350,000 $10,000,000
2029-30 28 $9,900,000 - $8,350,000 $9,900,000
2030-31 29 $7,400,000 - $8,350,000 $7,400,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/15/2002. As of today this player's age is: 22.83915

At age 23 the player's buyout will be 1/3 of the remaining salary due ($61,800,000). This will result in a total buyout of $20,600,000 with a base salary of $1,471,429 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,471,429 $5,028,571 $3,321,429
2025-26 $1,471,429 $7,528,571 $821,429
2026-27 $1,471,429 $7,528,571 $821,429
2027-28 $1,471,429 $8,528,571 $-178,571
2028-29 $1,471,429 $8,528,571 $-178,571
2029-30 $1,471,429 $8,428,571 $-78,571
2030-31 $1,471,429 $5,928,571 $2,421,429
2031-32 $1,471,429 $-1,471,429 $1,471,429
2032-33 $1,471,429 $-1,471,429 $1,471,429
2033-34 $1,471,429 $-1,471,429 $1,471,429
2034-35 $1,471,429 $-1,471,429 $1,471,429
2035-36 $1,471,429 $-1,471,429 $1,471,429
2036-37 $1,471,429 $-1,471,429 $1,471,429
2037-38 $1,471,429 $-1,471,429 $1,471,429
$20,600,006 $41,199,994 $17,250,006
Top