Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 25 $9,000,000 - $8,125,000 $9,000,000
2024-25 26 $10,900,000 - $8,125,000 $10,900,000
2025-26 27 $10,500,000 - $8,125,000 $10,500,000
2026-27 28 $8,250,000 - $8,125,000 $8,250,000
2027-28 29 $6,600,000 - $8,125,000 $6,600,000
2028-29 30 $6,600,000 - $8,125,000 $6,600,000
2029-30 31 $6,600,000 - $8,125,000 $6,600,000
2030-31 32 $6,550,000 - $8,125,000 $6,550,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/05/1998. As of today this player's age is: 26.15743

At age 26 the player's buyout will be 2/3 of the remaining salary due ($56,000,000). This will result in a total buyout of $37,333,333 with a base salary of $2,666,667 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $2,666,667 $8,233,333 $-108,333
2025-26 $2,666,667 $7,833,333 $291,667
2026-27 $2,666,667 $5,583,333 $2,541,667
2027-28 $2,666,667 $3,933,333 $4,191,667
2028-29 $2,666,667 $3,933,333 $4,191,667
2029-30 $2,666,667 $3,933,333 $4,191,667
2030-31 $2,666,667 $3,883,333 $4,241,667
2031-32 $2,666,667 $-2,666,667 $2,666,667
2032-33 $2,666,667 $-2,666,667 $2,666,667
2033-34 $2,666,667 $-2,666,667 $2,666,667
2034-35 $2,666,667 $-2,666,667 $2,666,667
2035-36 $2,666,667 $-2,666,667 $2,666,667
2036-37 $2,666,667 $-2,666,667 $2,666,667
2037-38 $2,666,667 $-2,666,667 $2,666,667
$37,333,338 $18,666,662 $38,208,338
Top