Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 28 $775,000 $15,725,000 $12,600,000 $16,500,000
2024-25 29 $775,000 $15,725,000 $12,600,000 $16,500,000
2025-26 30 $800,000 $15,250,000 $12,600,000 $16,050,000
2026-27 31 $9,150,000 $3,000,000 $12,600,000 $12,150,000
2027-28 32 $990,000 $8,910,000 $12,600,000 $9,900,000
2028-29 33 $990,000 $8,910,000 $12,600,000 $9,900,000
2029-30 34 $990,000 $8,910,000 $12,600,000 $9,900,000
2030-31 35 $990,000 $8,910,000 $12,600,000 $9,900,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 9/01/1995. As of today this player's age is: 28.83231

At age 29 the player's buyout will be 2/3 of the remaining salary due ($14,685,000). This will result in a total buyout of $9,790,000 with a base salary of $699,286 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $699,286 $75,714 $12,524,286
2025-26 $699,286 $100,714 $12,499,286
2026-27 $699,286 $8,450,714 $4,149,286
2027-28 $699,286 $290,714 $12,309,286
2028-29 $699,286 $290,714 $12,309,286
2029-30 $699,286 $290,714 $12,309,286
2030-31 $699,286 $290,714 $12,309,286
2031-32 $699,286 $-699,286 $699,286
2032-33 $699,286 $-699,286 $699,286
2033-34 $699,286 $-699,286 $699,286
2034-35 $699,286 $-699,286 $699,286
2035-36 $699,286 $-699,286 $699,286
2036-37 $699,286 $-699,286 $699,286
2037-38 $699,286 $-699,286 $699,286
$9,790,004 $4,894,996 $83,305,004
Top