Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 27 $5,125,000 $3,000,000 $6,250,000 $8,125,000
2024-25 28 $5,125,000 $3,000,000 $6,250,000 $8,125,000
2025-26 29 $5,125,000 $3,000,000 $6,250,000 $8,125,000
2026-27 30 $6,125,000 - $6,250,000 $6,125,000
2027-28 31 $1,875,000 $3,000,000 $6,250,000 $4,875,000
2028-29 32 $1,875,000 $3,000,000 $6,250,000 $4,875,000
2029-30 33 $4,875,000 - $6,250,000 $4,875,000
2030-31 34 $4,875,000 - $6,250,000 $4,875,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/29/1996. As of today this player's age is: 28.65435

At age 29 the player's buyout will be 2/3 of the remaining salary due ($29,875,000). This will result in a total buyout of $19,916,667 with a base salary of $1,422,619 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,422,619 $3,702,381 $2,547,619
2025-26 $1,422,619 $3,702,381 $2,547,619
2026-27 $1,422,619 $4,702,381 $1,547,619
2027-28 $1,422,619 $452,381 $5,797,619
2028-29 $1,422,619 $452,381 $5,797,619
2029-30 $1,422,619 $3,452,381 $2,797,619
2030-31 $1,422,619 $3,452,381 $2,797,619
2031-32 $1,422,619 $-1,422,619 $1,422,619
2032-33 $1,422,619 $-1,422,619 $1,422,619
2033-34 $1,422,619 $-1,422,619 $1,422,619
2034-35 $1,422,619 $-1,422,619 $1,422,619
2035-36 $1,422,619 $-1,422,619 $1,422,619
2036-37 $1,422,619 $-1,422,619 $1,422,619
2037-38 $1,422,619 $-1,422,619 $1,422,619
$19,916,666 $9,958,334 $33,791,666
Top