Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 24 $1,500,000 $500,000 $2,000,000 $2,000,000
2024-25 25 $1,750,000 - $2,000,000 $1,750,000
2025-26 26 $1,750,000 - $2,000,000 $1,750,000
2026-27 27 $2,500,000 - $2,000,000 $2,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/25/1999. As of today this player's age is: 25.49213

At age 25 the player's buyout will be 1/3 of the remaining salary due ($6,000,000). This will result in a total buyout of $2,000,000 with a base salary of $333,333 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $333,333 $1,416,667 $583,333
2025-26 $333,333 $1,416,667 $583,333
2026-27 $333,333 $2,166,667 $-166,667
2027-28 $333,333 $-333,333 $333,333
2028-29 $333,333 $-333,333 $333,333
2029-30 $333,333 $-333,333 $333,333
$1,999,998 $4,000,002 $1,999,998
Top