Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 14 $775,000 $90,000 $876,667 $865,000
2023-24 15 $775,000 $90,000 $846,667 $865,000
2024-25 16 $810,000 $90,000 $846,667 $900,000
2025-26 17 $832,500 - $846,667 $832,500

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 8/23/2008. As of today this player's age is: 16.25188

At age 16 the player's buyout will be 1/3 of the remaining salary due ($1,642,500). This will result in a total buyout of $547,500 with a base salary of $136,875 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $136,875 $673,125 $173,542
2025-26 $136,875 $695,625 $151,042
2026-27 $136,875 $-136,875 $136,875
2027-28 $136,875 $-136,875 $136,875
$547,500 $1,095,000 $598,334
Top