Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 22 $8,000,000 - $7,000,000 $8,000,000
2024-25 23 $9,700,000 - $7,000,000 $9,700,000
2025-26 24 $7,700,000 - $7,000,000 $7,700,000
2026-27 25 $6,000,000 - $7,000,000 $6,000,000
2027-28 26 $5,960,000 - $7,000,000 $5,960,000
2028-29 27 $5,820,000 - $7,000,000 $5,820,000
2029-30 28 $5,820,000 - $7,000,000 $5,820,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/05/2001. As of today this player's age is: 23.63039

At age 24 the player's buyout will be 1/3 of the remaining salary due ($41,000,000). This will result in a total buyout of $13,666,667 with a base salary of $1,138,889 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,138,889 $8,561,111 $-1,561,111
2025-26 $1,138,889 $6,561,111 $438,889
2026-27 $1,138,889 $4,861,111 $2,138,889
2027-28 $1,138,889 $4,821,111 $2,178,889
2028-29 $1,138,889 $4,681,111 $2,318,889
2029-30 $1,138,889 $4,681,111 $2,318,889
2030-31 $1,138,889 $-1,138,889 $1,138,889
2031-32 $1,138,889 $-1,138,889 $1,138,889
2032-33 $1,138,889 $-1,138,889 $1,138,889
2033-34 $1,138,889 $-1,138,889 $1,138,889
2034-35 $1,138,889 $-1,138,889 $1,138,889
2035-36 $1,138,889 $-1,138,889 $1,138,889
$13,666,668 $27,333,332 $14,666,668
Top