Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 26 $4,500,000 $2,000,000 $5,000,000 $6,500,000
2024-25 27 $4,000,000 $2,000,000 $5,000,000 $6,000,000
2025-26 28 $2,500,000 $2,000,000 $5,000,000 $4,500,000
2026-27 29 $2,000,000 $2,000,000 $5,000,000 $4,000,000
2027-28 30 $2,000,000 $2,000,000 $5,000,000 $4,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/07/1997. As of today this player's age is: 27.33196

At age 27 the player's buyout will be 2/3 of the remaining salary due ($10,500,000). This will result in a total buyout of $7,000,000 with a base salary of $875,000 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $875,000 $3,125,000 $1,875,000
2025-26 $875,000 $1,625,000 $3,375,000
2026-27 $875,000 $1,125,000 $3,875,000
2027-28 $875,000 $1,125,000 $3,875,000
2028-29 $875,000 $-875,000 $875,000
2029-30 $875,000 $-875,000 $875,000
2030-31 $875,000 $-875,000 $875,000
2031-32 $875,000 $-875,000 $875,000
$7,000,000 $3,500,000 $16,500,000
Top