Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 27 $10,000,000 - $8,700,000 $10,000,000
2024-25 28 $11,000,000 - $8,700,000 $11,000,000
2025-26 29 $10,000,000 - $8,700,000 $10,000,000
2026-27 30 $8,000,000 - $8,700,000 $8,000,000
2027-28 31 $8,000,000 - $8,700,000 $8,000,000
2028-29 32 $8,000,000 - $8,700,000 $8,000,000
2029-30 33 $7,500,000 - $8,700,000 $7,500,000
2030-31 34 $7,100,000 - $8,700,000 $7,100,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/30/1996. As of today this player's age is: 28.31211

At age 28 the player's buyout will be 2/3 of the remaining salary due ($59,600,000). This will result in a total buyout of $39,733,333 with a base salary of $2,838,095 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $2,838,095 $8,161,905 $538,095
2025-26 $2,838,095 $7,161,905 $1,538,095
2026-27 $2,838,095 $5,161,905 $3,538,095
2027-28 $2,838,095 $5,161,905 $3,538,095
2028-29 $2,838,095 $5,161,905 $3,538,095
2029-30 $2,838,095 $4,661,905 $4,038,095
2030-31 $2,838,095 $4,261,905 $4,438,095
2031-32 $2,838,095 $-2,838,095 $2,838,095
2032-33 $2,838,095 $-2,838,095 $2,838,095
2033-34 $2,838,095 $-2,838,095 $2,838,095
2034-35 $2,838,095 $-2,838,095 $2,838,095
2035-36 $2,838,095 $-2,838,095 $2,838,095
2036-37 $2,838,095 $-2,838,095 $2,838,095
2037-38 $2,838,095 $-2,838,095 $2,838,095
$39,733,330 $19,866,670 $41,033,330
Top