Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 27 $8,500,000 $4,500,000 $11,250,000 $13,000,000
2024-25 28 $8,500,000 $4,500,000 $11,250,000 $13,000,000
2025-26 29 $8,500,000 $4,000,000 $11,250,000 $12,500,000
2026-27 30 $8,250,000 $3,000,000 $11,250,000 $11,250,000
2027-28 31 $8,250,000 $3,000,000 $11,250,000 $11,250,000
2028-29 32 $7,500,000 $3,000,000 $11,250,000 $10,500,000
2029-30 33 $7,000,000 $2,500,000 $11,250,000 $9,500,000
2030-31 34 $7,000,000 $2,000,000 $11,250,000 $9,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/25/1996. As of today this player's age is: 28.49281

At age 28 the player's buyout will be 2/3 of the remaining salary due ($55,000,000). This will result in a total buyout of $36,666,667 with a base salary of $2,619,048 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $2,619,048 $5,880,952 $5,369,048
2025-26 $2,619,048 $5,880,952 $5,369,048
2026-27 $2,619,048 $5,630,952 $5,619,048
2027-28 $2,619,048 $5,630,952 $5,619,048
2028-29 $2,619,048 $4,880,952 $6,369,048
2029-30 $2,619,048 $4,380,952 $6,869,048
2030-31 $2,619,048 $4,380,952 $6,869,048
2031-32 $2,619,048 $-2,619,048 $2,619,048
2032-33 $2,619,048 $-2,619,048 $2,619,048
2033-34 $2,619,048 $-2,619,048 $2,619,048
2034-35 $2,619,048 $-2,619,048 $2,619,048
2035-36 $2,619,048 $-2,619,048 $2,619,048
2036-37 $2,619,048 $-2,619,048 $2,619,048
2037-38 $2,619,048 $-2,619,048 $2,619,048
$36,666,672 $18,333,328 $60,416,672
Top