Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 21 $775,000 $80,000 $852,500 $855,000
2024-25 22 $775,000 $77,500 $852,500 $852,500
2025-26 23 $775,000 $75,000 $852,500 $850,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/16/2002. As of today this player's age is: 22.6037

At age 23 the player's buyout will be 1/3 of the remaining salary due ($1,550,000). This will result in a total buyout of $516,667 with a base salary of $129,167 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $129,167 $645,833 $206,667
2025-26 $129,167 $645,833 $206,667
2026-27 $129,167 $-129,167 $129,167
2027-28 $129,167 $-129,167 $129,167
$516,668 $1,033,332 $671,668
Top