Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 21 $800,000 $92,500 $903,333 $155,320
2024-25 22 $800,000 $92,500 $903,333 $892,500
2025-26 23 $832,500 $92,500 $903,333 $925,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/23/2002. As of today this player's age is: 22.74333

At age 23 the player's buyout will be 1/3 of the remaining salary due ($1,632,500). This will result in a total buyout of $544,167 with a base salary of $136,042 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $136,042 $663,958 $239,375
2025-26 $136,042 $696,458 $206,875
2026-27 $136,042 $-136,042 $136,042
2027-28 $136,042 $-136,042 $136,042
$544,168 $1,088,332 $718,334
Top