Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 24 $3,500,000 $1,000,000 $4,437,500 $4,500,000
2024-25 25 $4,625,000 - $4,437,500 $4,625,000
2025-26 26 $4,875,000 - $4,437,500 $4,875,000
2026-27 27 $3,750,000 - $4,437,500 $3,750,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 9/05/1999. As of today this player's age is: 25.21287

At age 25 the player's buyout will be 1/3 of the remaining salary due ($13,250,000). This will result in a total buyout of $4,416,667 with a base salary of $736,111 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $736,111 $3,888,889 $548,611
2025-26 $736,111 $4,138,889 $298,611
2026-27 $736,111 $3,013,889 $1,423,611
2027-28 $736,111 $-736,111 $736,111
2028-29 $736,111 $-736,111 $736,111
2029-30 $736,111 $-736,111 $736,111
$4,416,666 $8,833,334 $4,479,166
Top