Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 21 $807,500 $92,500 $916,667 $102,410
2023-24 22 $832,500 $92,500 $916,667 $925,000
2024-25 23 $832,500 $92,500 $916,667 $925,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/05/2002. As of today this player's age is: 22.96235

At age 23 the player's buyout will be 1/3 of the remaining salary due ($832,500). This will result in a total buyout of $277,500 with a base salary of $138,750 over each of the next 2 years.

Year Team Cash Savings Cap Hit
2024-25 $138,750 $693,750 $222,917
2025-26 $138,750 $-138,750 $138,750
$277,500 $555,000 $361,667
Top