Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 25 $5,000,000 $5,000,000 $7,875,000 $10,000,000
2024-25 26 $4,000,000 $5,000,000 $7,875,000 $9,000,000
2025-26 27 $4,000,000 $5,000,000 $7,875,000 $9,000,000
2026-27 28 $6,000,000 $2,000,000 $7,875,000 $8,000,000
2027-28 29 $2,200,000 $5,000,000 $7,875,000 $7,200,000
2028-29 30 $2,200,000 $5,000,000 $7,875,000 $7,200,000
2029-30 31 $2,100,000 $4,500,000 $7,875,000 $6,600,000
2030-31 32 $6,000,000 - $7,875,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/30/1998. As of today this player's age is: 25.92197

At age 26 the player's buyout will be 1/3 of the remaining salary due ($26,500,000). This will result in a total buyout of $8,833,333 with a base salary of $630,952 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $630,952 $3,369,048 $4,505,952
2025-26 $630,952 $3,369,048 $4,505,952
2026-27 $630,952 $5,369,048 $2,505,952
2027-28 $630,952 $1,569,048 $6,305,952
2028-29 $630,952 $1,569,048 $6,305,952
2029-30 $630,952 $1,469,048 $6,405,952
2030-31 $630,952 $5,369,048 $2,505,952
2031-32 $630,952 $-630,952 $630,952
2032-33 $630,952 $-630,952 $630,952
2033-34 $630,952 $-630,952 $630,952
2034-35 $630,952 $-630,952 $630,952
2035-36 $630,952 $-630,952 $630,952
2036-37 $630,952 $-630,952 $630,952
2037-38 $630,952 $-630,952 $630,952
$8,833,328 $17,666,672 $37,458,328
Top