Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 25 $5,000,000 $5,000,000 $7,875,000 $10,000,000
2024-25 26 $4,000,000 $5,000,000 $7,875,000 $9,000,000
2025-26 27 $4,000,000 $5,000,000 $7,875,000 $9,000,000
2026-27 28 $6,000,000 $2,000,000 $7,875,000 $8,000,000
2027-28 29 $2,200,000 $5,000,000 $7,875,000 $7,200,000
2028-29 30 $2,200,000 $5,000,000 $7,875,000 $7,200,000
2029-30 31 $2,100,000 $4,500,000 $7,875,000 $6,600,000
2030-31 32 $6,000,000 - $7,875,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/30/1998. As of today this player's age is: 26.39836

At age 26 the player's buyout will be 2/3 of the remaining salary due ($26,500,000). This will result in a total buyout of $17,666,667 with a base salary of $1,261,905 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,261,905 $2,738,095 $5,136,905
2025-26 $1,261,905 $2,738,095 $5,136,905
2026-27 $1,261,905 $4,738,095 $3,136,905
2027-28 $1,261,905 $938,095 $6,936,905
2028-29 $1,261,905 $938,095 $6,936,905
2029-30 $1,261,905 $838,095 $7,036,905
2030-31 $1,261,905 $4,738,095 $3,136,905
2031-32 $1,261,905 $-1,261,905 $1,261,905
2032-33 $1,261,905 $-1,261,905 $1,261,905
2033-34 $1,261,905 $-1,261,905 $1,261,905
2034-35 $1,261,905 $-1,261,905 $1,261,905
2035-36 $1,261,905 $-1,261,905 $1,261,905
2036-37 $1,261,905 $-1,261,905 $1,261,905
2037-38 $1,261,905 $-1,261,905 $1,261,905
$17,666,670 $8,833,330 $46,291,670
Top