Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 25 $1,000,000 $8,000,000 $8,500,000 $9,000,000
2024-25 26 $8,000,000 $3,250,000 $8,500,000 $11,250,000
2025-26 27 $8,100,000 $3,250,000 $8,500,000 $11,350,000
2026-27 28 $7,100,000 $2,000,000 $8,500,000 $9,100,000
2027-28 29 $5,850,000 $1,000,000 $8,500,000 $6,850,000
2028-29 30 $5,830,000 $1,000,000 $8,500,000 $6,830,000
2029-30 31 $5,810,000 $1,000,000 $8,500,000 $6,810,000
2030-31 32 $6,810,000 - $8,500,000 $6,810,000

Buyout Breakdown (6/15/2025-6/23/2024)

This player's date or birth is 6/24/1998. As of today this player's age is: 25.56879

At age 26 the player's buyout will be 1/3 of the remaining salary due ($47,500,000). This will result in a total buyout of $15,833,333 with a base salary of $1,130,952 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,130,952 $6,869,048 $1,630,952
2025-26 $1,130,952 $6,969,048 $1,530,952
2026-27 $1,130,952 $5,969,048 $2,530,952
2027-28 $1,130,952 $4,719,048 $3,780,952
2028-29 $1,130,952 $4,699,048 $3,800,952
2029-30 $1,130,952 $4,679,048 $3,820,952
2030-31 $1,130,952 $5,679,048 $2,820,952
2031-32 $1,130,952 $-1,130,952 $1,130,952
2032-33 $1,130,952 $-1,130,952 $1,130,952
2033-34 $1,130,952 $-1,130,952 $1,130,952
2034-35 $1,130,952 $-1,130,952 $1,130,952
2035-36 $1,130,952 $-1,130,952 $1,130,952
2036-37 $1,130,952 $-1,130,952 $1,130,952
2037-38 $1,130,952 $-1,130,952 $1,130,952
$15,833,328 $31,666,672 $27,833,328

Buyout Breakdown (Turns 26, 6/24/2024-6/30/2024)

As of 6/24/2024 this player's age is: 26

At age 26 the player's buyout will be 2/3 of the remaining salary due ($47,500,000). This will result in a total buyout of $31,666,667 with a base salary of $2,261,905 over each of the next 14 years.

Year Team Buyout Cash Buyout Savings Buyout Cap Hit
2024-25 $2,261,905 $5,738,095 $2,761,905
2025-26 $2,261,905 $5,838,095 $2,661,905
2026-27 $2,261,905 $4,838,095 $3,661,905
2027-28 $2,261,905 $3,588,095 $4,911,905
2028-29 $2,261,905 $3,568,095 $4,931,905
2029-30 $2,261,905 $3,548,095 $4,951,905
2030-31 $2,261,905 $4,548,095 $3,951,905
2031-32 $2,261,905 $-2,261,905 $2,261,905
2032-33 $2,261,905 $-2,261,905 $2,261,905
2033-34 $2,261,905 $-2,261,905 $2,261,905
2034-35 $2,261,905 $-2,261,905 $2,261,905
2035-36 $2,261,905 $-2,261,905 $2,261,905
2036-37 $2,261,905 $-2,261,905 $2,261,905
2037-38 $2,261,905 $-2,261,905 $2,261,905
$31,666,670 $15,833,330 $43,666,670
Top