Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 27 $6,000,000 $6,000,000 $8,800,000 $12,000,000
2024-25 28 $5,350,000 $5,750,000 $8,800,000 $11,100,000
2025-26 29 $5,000,000 $5,750,000 $8,800,000 $10,750,000
2026-27 30 $3,350,000 $4,400,000 $8,800,000 $7,750,000
2027-28 31 $2,200,000 $5,000,000 $8,800,000 $2,200,000
2028-29 32 $2,200,000 $5,000,000 $8,800,000 $7,200,000
2029-30 33 $3,900,000 $3,300,000 $8,800,000 $7,200,000
2030-31 34 $7,200,000 - $8,800,000 $7,200,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/08/1996. As of today this player's age is: 27.72895

At age 28 the player's buyout will be 2/3 of the remaining salary due ($29,200,000). This will result in a total buyout of $19,466,667 with a base salary of $1,390,476 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2024-25 $1,390,476 $3,959,524 $4,840,476
2025-26 $1,390,476 $3,609,524 $5,190,476
2026-27 $1,390,476 $1,959,524 $6,840,476
2027-28 $1,390,476 $809,524 $7,990,476
2028-29 $1,390,476 $809,524 $7,990,476
2029-30 $1,390,476 $2,509,524 $6,290,476
2030-31 $1,390,476 $5,809,524 $2,990,476
2031-32 $1,390,476 $-1,390,476 $1,390,476
2032-33 $1,390,476 $-1,390,476 $1,390,476
2033-34 $1,390,476 $-1,390,476 $1,390,476
2034-35 $1,390,476 $-1,390,476 $1,390,476
2035-36 $1,390,476 $-1,390,476 $1,390,476
2036-37 $1,390,476 $-1,390,476 $1,390,476
2037-38 $1,390,476 $-1,390,476 $1,390,476
$19,466,664 $9,733,336 $51,866,664
Top