Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 28 $3,750,000 $2,000,000 $4,500,000 $5,750,000
2024-25 29 $3,500,000 $2,000,000 $4,500,000 $5,500,000
2025-26 30 $2,750,000 $2,000,000 $4,500,000 $4,750,000
2026-27 31 $1,750,000 $2,000,000 $4,500,000 $3,750,000
2027-28 32 $1,750,000 $2,000,000 $4,500,000 $3,750,000
2028-29 33 $1,500,000 $2,000,000 $4,500,000 $3,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/21/1995. As of today this player's age is: 29.50582

At age 30 the player's buyout will be 2/3 of the remaining salary due ($11,250,000). This will result in a total buyout of $7,500,000 with a base salary of $750,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $750,000 $2,750,000 $1,750,000
2025-26 $750,000 $2,000,000 $2,500,000
2026-27 $750,000 $1,000,000 $3,500,000
2027-28 $750,000 $1,000,000 $3,500,000
2028-29 $750,000 $750,000 $3,750,000
2029-30 $750,000 $-750,000 $750,000
2030-31 $750,000 $-750,000 $750,000
2031-32 $750,000 $-750,000 $750,000
2032-33 $750,000 $-750,000 $750,000
2033-34 $750,000 $-750,000 $750,000
$7,500,000 $3,750,000 $18,750,000
Top