Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 27 $3,000,000 - $3,000,000 $3,000,000
2024-25 28 $3,000,000 - $3,000,000 $3,000,000
2025-26 29 $3,000,000 - $3,000,000 $3,000,000
2026-27 30 $3,000,000 - $3,000,000 $3,000,000
2027-28 31 $3,000,000 - $3,000,000 $3,000,000
2028-29 32 $3,000,000 - $3,000,000 $3,000,000
2029-30 33 $3,000,000 - $3,000,000 $3,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/31/1996. As of today this player's age is: 28.58316

At age 29 the player's buyout will be 2/3 of the remaining salary due ($18,000,000). This will result in a total buyout of $12,000,000 with a base salary of $1,000,000 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,000,000 $2,000,000 $1,000,000
2025-26 $1,000,000 $2,000,000 $1,000,000
2026-27 $1,000,000 $2,000,000 $1,000,000
2027-28 $1,000,000 $2,000,000 $1,000,000
2028-29 $1,000,000 $2,000,000 $1,000,000
2029-30 $1,000,000 $2,000,000 $1,000,000
2030-31 $1,000,000 $-1,000,000 $1,000,000
2031-32 $1,000,000 $-1,000,000 $1,000,000
2032-33 $1,000,000 $-1,000,000 $1,000,000
2033-34 $1,000,000 $-1,000,000 $1,000,000
2034-35 $1,000,000 $-1,000,000 $1,000,000
2035-36 $1,000,000 $-1,000,000 $1,000,000
$12,000,000 $6,000,000 $12,000,000
Top