Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 19 $855,000 $95,000 $950,000 $950,000
2024-25 20 $855,000 $95,000 $950,000 $950,000
2025-26 21 $855,000 $95,000 $950,000 $855,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/25/2004. As of today this player's age is: 20.08761

At age 20 the player's buyout will be 1/3 of the remaining salary due ($1,710,000). This will result in a total buyout of $570,000 with a base salary of $142,500 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $142,500 $712,500 $237,500
2025-26 $142,500 $712,500 $237,500
2026-27 $142,500 $-142,500 $142,500
2027-28 $142,500 $-142,500 $142,500
$570,000 $1,140,000 $760,000
Top