Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 23 $3,500,000 - $2,900,000 $3,500,000
2024-25 24 $3,300,000 - $2,900,000 $3,300,000
2025-26 25 $2,700,000 - $2,900,000 $2,700,000
2026-27 26 $2,100,000 - $2,900,000 $2,100,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/28/2001. As of today this player's age is: 23.81383

At age 24 the player's buyout will be 1/3 of the remaining salary due ($8,100,000). This will result in a total buyout of $2,700,000 with a base salary of $450,000 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $450,000 $2,850,000 $50,000
2025-26 $450,000 $2,250,000 $650,000
2026-27 $450,000 $1,650,000 $1,250,000
2027-28 $450,000 $-450,000 $450,000
2028-29 $450,000 $-450,000 $450,000
2029-30 $450,000 $-450,000 $450,000
$2,700,000 $5,400,000 $3,300,000
Top