Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 18 $810,000 $90,000 $900,000 $900,000
2024-25 19 $810,000 $90,000 $900,000 $900,000
2025-26 20 $810,000 $90,000 $900,000 $900,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/25/2005. As of today this player's age is: 19.57563

At age 20 the player's buyout will be 1/3 of the remaining salary due ($1,620,000). This will result in a total buyout of $540,000 with a base salary of $135,000 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $135,000 $675,000 $225,000
2025-26 $135,000 $675,000 $225,000
2026-27 $135,000 $-135,000 $135,000
2027-28 $135,000 $-135,000 $135,000
$540,000 $1,080,000 $720,000
Top